

Loading the model and its source data…


Loading the model and its source data…
Covered-call / option-income ETF
YieldMax PLTR Option Income Strategy ETF
PLTY sells options on a synthetic Palantir position — premium income harvested from one of the market's most-watched, most-volatile names. As with every single-stock option fund: the yield is not a promise, the payout tracks one company's fate, and the calculator's stress presets are the honest starting point.
volatile payers swing payout to payout — the average smooths the starting point
pays weekly — 52 payouts/yr folded into the monthly model (×52⁄12)
Use 0% for IRA/Roth. Simplified: one flat rate, federal only.
Contributing $10,000 up front plus $250 a month for 1 years puts in $13,000 of your own money. Under these assumptions the position ends worth $20,286, averaging about $607 a month in gross distributions in its final year. That is a total gain of $7,286 (+56%) — about 63.3% a year, money-weighted, counting income and price together.
Every rate above is held constant for the whole projection — real markets never do that. This is a scenario, not a forecast.
| Year | Gross income | Contributed | Ending value |
|---|---|---|---|
| 1 | $7,286 | $13,000 | $20,286 |
| Ex-date | Pay date | Per share | Return of capital |
|---|---|---|---|
| 2026-07-16 | 2026-07-17 | $0.2998 | 95% |
| 2026-07-09 | 2026-07-10 | $0.2758 | 93% |
| 2026-07-02 | 2026-07-06 | $0.2574 | 0% |
| 2026-06-25 | 2026-06-26 | $0.2605 | 0% |
| 2026-06-18 | 2026-06-22 | $0.2987 | 94% |
| 2026-06-11 | 2026-06-12 | $0.2962 | 80% |
| 2026-06-04 | 2026-06-05 | $0.4810 | 40% |
| 2026-05-28 | 2026-05-29 | $0.3673 | 95% |
| 2026-05-21 | 2026-05-22 | $0.3565 | 18% |
| 2026-05-14 | 2026-05-15 | $0.4361 | 95% |
| 2026-05-07 | 2026-05-08 | $0.2708 | 0% |
| 2026-04-30 | 2026-05-01 | $0.3607 | 95% |
Launching soon — the calendar feed (.ics) works today.
Prefer no email? The calendar feed (.ics) carries the same dates.
The distribution rate annualizes recent payouts; the SEC 30-day yield measures net investment income under a standardized formula. For option-income funds the gap is normal — premiums and return of capital can fund distributions well above earned income. Neither number is a forecast of total return.
No. Its distributions depend on option premiums and market conditions, and funds like this have raised and cut payouts without notice. That's why this page's calculator includes a distribution-cut stress preset.
No — and it doesn't try. This is an educational scenario tool: it shows the arithmetic consequences of assumptions you choose. It makes no recommendations and no predictions.
It holds a synthetic position built from options rather than the stock itself, then sells calls against it. You get capped participation in PLTR's moves plus option-premium income — not PLTR's full total return.
Applies to both sides. 0% = tax-advantaged.
YieldMax PLTR Option Income Strategy ETF
$1.2991/share · weekly, modeled monthly · latest payout
assumption — no issuer return history
trailing 12-vs-prior-12 payout trend
YieldMax MSTR Option Income Strategy ETF
$0.8957/share · weekly, modeled monthly · latest payout
assumption — no issuer return history
trailing 12-vs-prior-12 payout trend
Under these assumptions MSTY leads on both income and ending value. A clean sweep usually means the growth assumptions strongly favor one side — before reading anything into it, ask whether that side’s implied combined payout and price-growth assumptions over 10 years are realistic. Nudge the growth fields above and watch how fast the sweep disappears.
Both sides run the identical deposit schedule with DRIP on and taxes off (0% — set a rate above for taxable accounts). Growth defaults come from each fund’s own record where available (payout history; issuer-reported returns) — but history is not a forecast, and this is not a recommendation.
Educational scenario modeling only — not investment, tax, or financial advice. Results are hypothetical outcomes of your assumptions, not forecasts.